$560,000
NAL Estimated Property Value1134 Chamboard Lane, Houston, TX, 77018
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Electric Range, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size7,588 sqft
Building Information
Year Built1962
Stories1
Garage Spaces2
Land Information
APN0923910000077
Lot Number77
SubdivisionShepherd Park Plaza
Land UseResidential
Legal DescriptionLT 77 BLK 4 SHEPHERD PARK PLAZA SEC 1
Census Tract530900
Assessed Land Value$318,780
Assessed Improvement Value$161,220
Assessment Year2025
About this property
Untouched, classic Shepherd Park Plaza home with open floor plan. Large backyard with pool has plenty of space to add an outdoor kitchen or extend the back of the home. Perfect for a starter home or remodel. Walk-in closet complements a good sized master bedroom. Great potential to make it your own and create a cozy family home.
Investor Tools
$560,000
Estimated Property Value
$327,421Estimated Mortgage Balance
$232,579Estimated Equity
41% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,360 /month
Positive
Cash Flow Estimate:
$1,120 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$837/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,247
$480,000
2025
$318,780
$161,220
$480,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,247
$480,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
West One Capital Group Inc
Conventional
$352,000
No
First
Aug 29, 2022
Sep 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$327,421
$232,579
41%
58%
$2,111/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$2,111/mo
$-389/mo
3.7%
