$323,994
NAL Estimated Property Value1134 Ravenscourt Dr, Sugar Land, TX, 77498
Off Market
Property Lead Type:
Absentee OwnerHigh EquityMove-In Ready
Highlights
Interior
Exterior
Lot Size9,556 sqft
Building Information
Year Built1975
Stories1
Roof Type105
Garage Spaces2
Land Information
APN2650-04-014-0900-907
Lot Number9
SubdivisionCovington Woods Sec 4
Land UseResidential
Legal DescriptionCOVINGTON WOODS SEC 4, BLOCK 14, LOT 9
Census Tract672306
Assessed Land Value$36,036
Assessed Improvement Value$287,958
Assessment Year2025
About this property
Move in ready beautiful home in Covington Woods subdivision with a recently remolded, 3 bedrooms and 2 full bathrooms. Open concept floor plan with large living area. New windows, new paint, new waterproof vinyl plank flooring, new cabinet, new quartz countertop, new appliances and more. New Roof (02/2024). Must see!
Investor Tools
$323,994
Estimated Property Value
$182,876Estimated Mortgage Balance
$141,118Estimated Equity
43% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,944 /month
Positive
Cash Flow Estimate:
$648 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$471/month
$225/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,027
$323,994
2025
$36,036
$287,958
$323,994
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,027
$323,994
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Conventional
$190,000
No
First
Apr 26, 2024
May 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$182,876
$141,118
43%
56%
$1,140/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,440/mo
$1,365/mo
+$1,075/mo
9.0%
