$377,200
NAL Estimated Property Value11347 Lanewood Circle, Dallas, TX, 75218
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Plumbed For Ice Maker, Refrigerator, Vented Exhaust Fan, Gas Water Heater
FlooringCeramic Tile
Exterior
Lot Size7,277 sqft
Building Information
Year Built1958
Stories1
Roof Type105
Garage Spaces1
Land Information
APN00000382903000000
Lot Number9
SubdivisionTweeter
Land UseResidential
Legal DescriptionLOCKWOOD NO 2 BLK 40/5364 LT 9 INT202000220445 DD08132020 CO-DC 5364 040 00900 3DA5364 040
Census Tract012802
Assessed Land Value$100,000
Assessed Improvement Value$277,200
Assessment Year2025
About this property
Charming all the way in this darling home in Lockwood. Walk inside and see the open floor plan with lots of natural light. Kitchen with granite and white cabinets open to the living area and dining area. Both bathrooms are updated with the latest look. Walk out to the back yard featuring the biggest outdoor deck looking out to a huge yard. Large laundry room with washer and dryer. Tree lined street and neighborhood make this a wonderful neighborhood. Close to shopping and restaurants.
Investor Tools
$377,200
Estimated Property Value
$212,513Estimated Mortgage Balance
$164,687Estimated Equity
43% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,263 /month
Positive
Cash Flow Estimate:
$754 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$572/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,980
$377,200
2025
$100,000
$277,200
$377,200
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,980
$377,200
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$239,200
No
First
Aug 13, 2020
Sep 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$212,513
$164,687
43%
56%
$1,435/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,080/mo
$1,435/mo
+$645/mo
6.6%
