$2,407,000
NAL Estimated Property Value1135 Gillespie Pl, Austin, TX, 78704
Off Market
Lease
Highlights
Interior
AppliancesDishwasher, Disposal, Gas Range, Free-Standing Range, Refrigerator
FlooringTile, Wood
Exterior
Exterior FeaturesPrivate Yard
Lot Size7,270 sqft
Building Information
Year Built2021
Stories2
Roof Type121
Garage Spaces2
Land Information
APN03030208370000
Lot Number14
SubdivisionTravis Heights
Land UseResidential
Legal DescriptionS 130.2 FT AV OF LOT 14 BLK 40 TRAVIS HEIGHTS
Census Tract001402
Assessed Land Value$609,525
Assessed Improvement Value$1,522,077
Assessment Year2025
About this property
SOCO- Travis Heights Adorable cottage! Long leaf pine floors, Gourmet Kitchen, Private yard, large modern bathroom with storage, CACH, Butcher block counters. Amazing Walkability near Whip In & Hike & Bike trail, pet park, Curras, Gardeners welcome! Good pets considered with interview. Owner Agent Please Text Jayson 2 hours in advance to show then GO. Available Dec 2nd
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$4,663/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$43,921
$2,131,602
2025
$609,525
$1,522,077
$2,131,602
No
Tax History
Year
Tax Paid
Assessed Value
2024
$43,921
$2,131,602
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Morgan Stanley Private Bank Na
Conventional
$1,193,800
No
First
Apr 4, 2023
May 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$1,142,340
$1,043,660
47%
47%
$6,741/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,850/mo
$6,741/mo
$-3,891/mo
1.4%
