$338,000
NAL Estimated Property Value1135 Lakeshore DR, Spicewood, TX, 78669
$439,400 ARV
Off Market
Property Lead Type:
Off-Market ListARV Flip
Highlights
Interior
AppliancesElectric Cooktop, Dishwasher, Dryer, Microwave, Refrigerator, Washer, Electric Water Heater
FlooringWood
About this property
Cozy log cabin with 102 ft of waterfront all year round. Check out the great craftsmanship, open floorplan, cedar beams & wood floors. Great skiing area on Pedernales River-5 minutes by boat to Lake Travis. Two large decks with storage space under the deck & a community boat ramp. Enjoy as a permanent, secondary or vacation away home. Within 20 minutes to Hill Country Galleria Shopping. Located in the esteemed Lake Travis ISD. No mandatory HOA. Appliances convey, furnishings negotiable!
Investor Tools
$338,000
Estimated Property Value
$0Estimated Mortgage Balance
$338,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$439,400
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,028 /month
Positive
Cash Flow Estimate:
$676 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$X/month
$50/month
5.947%
