Last 24 Hours
$483,082
NAL Estimated Property Value11357 Lost Maples Trl, Frisco, TX, 75035
Off Market
3 Beds
3 Bath
1,976 Sq Ft
Condos / Townhouses
$1.41 / sqft
Built in 2022Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
Bedrooms 3
Bathrooms Full 2.5AppliancesDishwasher, Disposal, Gas Range, Microwave, Tankless Water Heater
FlooringCarpet
Building Information
Year Built2022
Stories2
Garage Spaces2
Land Information
APNR-12116-00H-0110-1
Lot Number11
SubdivisionPark Vista (Cfr)
Land UseResidential
Legal DescriptionPARK VISTA (CFR), BLK H, LOT 11
Census Tract030518
Assessed Land Value$147,000
Assessed Improvement Value$336,082
Assessment Year2025
About this property
Never lived in gorgeous townhome in great Frisco location with Frisco schools near shopping and green space. Two living spaced and three bedrooms. Quartz counters in kitchen and stainless appliances. Home comes with microwave, disposal, dishwasher and gas range. Tenant will need to bring washer and dryer and fridge. Pets case by case. Plantation shutters add elegance to this beautiful townhome.
Investor Tools
$483,082
Estimated Property Value
$0Estimated Mortgage Balance
$483,082Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,898 /month
Positive
Cash Flow Estimate:
$966 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$899/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,374
$483,082
2025
$147,000
$336,082
$483,082
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,374
$483,082
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$483,082
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,960/mo
N/A
+$2,960/mo
7.4%
12.4%