$312,114
NAL Estimated Property Value1136 Birch Street, Hurst, TX, 76053
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Refrigerator
FlooringCeramic Tile, Laminate
Exterior
Lot Size8,878 sqft
Building Information
Year Built1962
Stories1
Garage Spaces2
Land Information
APN44300-22-40
Lot Number40
SubdivisionValentine Oaks Addition
Land UseResidential
Legal DescriptionVALENTINE OAKS ADDITION BLOCK 22 LOT 40
Census Tract113404
Assessed Land Value$65,000
Assessed Improvement Value$247,114
Assessment Year2025
About this property
You wont believe the updates in this one! New granite, backsplash, paint, appliances, triple pane windows, flooring, Landscape, baths, fencing, etc etc etc! Huge laundry room and bonus room that can be a study or hobby room too! Beautiful wooded lot that backs to the park and located on quiet established street. This one will go fast!
Investor Tools
$312,114
Estimated Property Value
$178,738Estimated Mortgage Balance
$133,376Estimated Equity
42% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,873 /month
Positive
Cash Flow Estimate:
$624 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$468/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,050
$312,114
2025
$65,000
$247,114
$312,114
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,050
$312,114
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Aspire Bank
Conventional
$198,000
No
First
Apr 29, 2021
May 2041
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$178,738
$133,376
42%
57%
$1,188/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$1,188/mo
+$739/mo
7.4%
