$98,000
1136 Road 3802, Cleveland, TX, 77328
On Market
Just Added
Highlights
Interior
Exterior
Lot Size1.62 acres
Land Information
APNR131199
Lot Number42
SubdivisionFive Oak Estates
Land UseVacant Land
Legal DescriptionFIVE OAK ESTATES, BLOCK 1, LOT 42, ACRES 1.618
Census Tract700100
Assessed Land Value$78,990
Assessment Year2025
Investor Tools
$0Estimated Mortgage Balance
$326,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,956 /month
Positive
Cash Flow Estimate:
$652 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$234/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,180
$78,990
2025
$78,990
N/A
$78,990
Yes (2023)
Tax History
Year
Tax Paid
Assessed Value
2024
$1,180
$78,990
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$326,000
100%
0%
$0/mo
