$272,000
NAL Estimated Property Value1136 S Timberline Drive, Benbrook, TX, 76126
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Microwave
FlooringCarpet, Ceramic Tile, Laminate
Exterior
Exterior FeaturesFire Pit, Rain Gutters
Lot Size9,039 sqft
Building Information
Year Built1983
Stories1
Garage Spaces2
Land Information
APN16250-8-23
Lot Number23
SubdivisionGreenbriar Addition-Benbrook
Land UseResidential
Legal DescriptionGREENBRIAR ADDITION-BENBROOK BLOCK 8 LOT 23
Census Tract110905
Assessed Land Value$50,000
Assessed Improvement Value$195,000
Assessment Year2025
About this property
Beautiful home with updates of custom features throughout. The living area has warm colors & wood burning fireplace. Ceramic tile entry, hallway, bath & kitchen, 2nd bath has upgraded laminate wood flooring. Bathrooms have granite and marble updated vanities, lighting, and faucets. The master bedroom has two walk-in closets. Come home to enjoy your large backyard with a fantastic covered patio. Great for entertaining! This property won't last long, don't miss it! Bring your picky buyers!
Investor Tools
$272,000
Estimated Property Value
$156,806Estimated Mortgage Balance
$115,194Estimated Equity
42% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,632 /month
Positive
Cash Flow Estimate:
$544 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$436/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,867
$245,000
2025
$50,000
$195,000
$245,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,867
$245,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cherry Creek Mortgage Co Inc
Fha
$178,703
Yes
First
Feb 27, 2020
Mar 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$156,806
$115,194
42%
58%
$1,072/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,080/mo
$1,072/mo
+$1,008/mo
9.2%
