$199,000
NAL Estimated Property Value1137 County Rd 3545, Cleveland, TX, 77327
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesRefrigerator Included, Microwave, Electric Cooktop
FlooringLaminate
Exterior
Lot Size20,038 sqft
Building Information
Year Built2022
Stories1
Roof Type105
Land Information
APNR197238
Lot Number658
SubdivisionGrand San Jacinto, Sec 2
Land UseResidential
Legal DescriptionGRAND SAN JACINTO, SEC 2, BLOCK 18, LOT 658, ACRES .46
Census Tract700302
Assessed Land Value$58,250
Assessed Improvement Value$80,180
Assessment Year2025
About this property
This meticulously maintained property features an additional room at the rear of the house complete with electricity, AC, and a full bath. The home boasts a refrigerator, modern full bath, and ceiling fans in every room. Enjoy the convenience of a detached carport in the front and a charming front porch on both structures. Just minutes away from 99.
Investor Tools
$199,000
Estimated Property Value
$20,282Estimated Mortgage Balance
$178,718Estimated Equity
89% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,194 /month
Positive
Cash Flow Estimate:
$398 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$256/month
$120/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,071
$138,430
2025
$58,250
$80,180
$138,430
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,071
$138,430
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Colony Ridge Land Llc
Unknown
$26,400
No
First
Aug 13, 2015
Aug 2035
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$20,282
$178,718
89%
10%
$159/mo
