$2,699,950
11377 Gateway Boulevard W, El Paso, TX, 79936
Pending
Commercial
Highlights
Interior
Exterior
Lot Size1.24 acres
Building Information
Year Built1997
Stories1
Roof Type112
Land Information
APNV893-999-2210-1700
SubdivisionVista Del Sol
Land UseCommercial
Legal Description221 VISTA DEL SOL #44 SEC OF 2 (180 FT ON ST - 300 FT ON NLY - 180 FT ON ELY - 300 FT ON SLY) (54000.00 SQ FT)
Census Tract004309
Assessed Land Value$487,620
Assessed Improvement Value$888,422
Assessment Year2025
About this property
Excellent C-4 Commercial Building located on I-10 on Gateway Blvd West just East of Lee Trevino. Approximately 8100 sq.ft of building and 1.24 acres. Formally a gentlemen's night club 'Chicas Locas' Can be sold turnkey with all equipment. Liquor license available if needed. Call agent for more information.
Investor Tools
$135,915Estimated Mortgage Balance
$1,240,127Estimated Equity
90% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$16,200 /month
Positive
Cash Flow Estimate:
$5,400 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$3,091/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$30,212
$1,376,042
2025
$487,620
$888,422
$1,376,042
No
Tax History
Year
Tax Paid
Assessed Value
2024
$30,212
$1,376,042
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Richard Velzen
Seller Carryback / Seller Financing / Seller Take-Back
$440,000
No
First
Jun 23, 2002
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$135,915
$1,240,127
90%
10%
$2,639/mo
