$319,010
NAL Estimated Property Value1138 Harmony Circle, Weatherford, TX, 76087
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Gas Range, Microwave
FlooringCeramic Tile
Exterior
Lot Size1 acre
Building Information
Year Built2010
Garage Spaces2
Land Information
APN20960-005-000-10
Land UseAgriculture / Farming
Legal DescriptionACRES: 1.000 ABST: 960 SURVEY: MOORE DAVID
Census Tract140603
Assessed Land Value$80,000
Assessed Improvement Value$239,010
Assessment Year2025
About this property
MOVE TO THE COUNTRY! Hard to Find! 3-2-2 Brick Home On 1 Acre! Minutes South Of I-20! Priced To Sell Quickly!
Investor Tools
$319,010
Estimated Property Value
$187,520Estimated Mortgage Balance
$131,490Estimated Equity
41% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,914 /month
Positive
Cash Flow Estimate:
$638 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$133/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$319,010
2025
$80,000
$239,010
$319,010
No
Tax History
Year
Tax Paid
Assessed Value
2025
N/A
$319,010
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Sente Mortgage Inc
Conventional
$212,373
No
First
May 14, 2020
Jun 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$187,520
$131,490
41%
59%
$1,274/mo
