$649,000
NAL Estimated Property Value11384 Grand Harbor Boulevard, Montgomery, TX, 77356
Off Market
Highlights
Interior
Exterior
Lot Size1.00 acres
Building Information
Year Built2021
Stories1
Roof Type105
Garage Spaces2
Land Information
APN5380-05-05700
Lot Number4
SubdivisionGrand Harbor 05
Land UseResidential
Legal DescriptionS538005 - GRAND HARBOR 05, BLOCK 2, LOT 4
Census Tract694303
Assessed Land Value$69,760
Assessed Improvement Value$630,240
Assessment Year2025
About this property
1 Acre Lot available in the prestigious Gated Community of Grand Harbor- Beautiful Lake Conroe! Build your dream house among luxury homes in this peaceful neighborhood. 3 minutes from Margaritaville - Montgomery ISD- Amenities include Tennis and Volleyball Courts, Jogging Trail, Baseball Field, Covered Pavilions, Parks, Boat Ramp and 24/7 Gated Guard Service.
Investor Tools
$649,000
Estimated Property Value
$431,506Estimated Mortgage Balance
$217,494Estimated Equity
33% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,894 /month
Positive
Cash Flow Estimate:
$1,298 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$924/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,842
$649,000
2025
$69,760
$630,240
$700,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,842
$649,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Zb Na
Building Or Construction Loan
$487,600
No
First
May 19, 2021
Jun 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$431,506
$217,494
33%
66%
$1,991/mo
