$2,500
1139 Baja Dr, Grand Prairie, TX, 75052
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop
Exterior
Lot Size9,318 sqft
Building Information
Year Built2003
Stories1
Roof Type105
Garage Spaces2
Land Information
APN281845600G0100000
Lot Number10
SubdivisionPioneer Ridge
Land UseResidential
Legal DescriptionPIONEER RIDGE PH 1 BLK G LT 10 INT201300141686 DD05062013 CO-DC 1845600G01000 4CP1845600G
Census Tract016407
Assessed Land Value$50,000
Assessed Improvement Value$263,560
Assessment Year2025
About this property
Welcome to 1139 Baja Dr! This inviting home offers a comfortable layout with plenty of space to make it your own. Featuring spacious living areas, well-sized bedrooms, and a functional floor plan, this property is perfect for both everyday living and entertaining. The home offers great potential for tenants looking for a place to settle in. Conveniently located near shopping, dining, schools, and major highways, this is an opportunity you won’t want to miss.
Investor Tools
$71,927Estimated Mortgage Balance
$258,073Estimated Equity
78% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,980 /month
Positive
Cash Flow Estimate:
$660 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$727/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,076
$313,560
2025
$50,000
$263,560
$313,560
No
Tax History
Year
Tax Paid
Assessed Value
2025
$7,076
$313,560
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texas Trust Cu
Stand Alone Second / Subordinate Position
$85,700
No
First
Oct 9, 2018
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$71,927
$258,073
78%
22%
$514/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,720/mo
$514/mo
+$2,206/mo
9.9%
