$451,233
NAL Estimated Property Value11394 Willis Waukegan Rd, Conroe, TX, 77303
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesMicrowave, Electric Range, Free-Standing Range, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size2.78 acres
Building Information
Year Built2003
Stories1
Roof Type105
Garage Spaces3
Land Information
APN9231-00-04705
SubdivisionTexaba
Land UseResidential
Legal DescriptionS923100 - TEXABA, BLOCK 5 RES GG-1, ACRES 2.783
Census Tract694001
Assessed Land Value$139,150
Assessed Improvement Value$312,763
Assessment Year2025
About this property
COUNTRY LIVING WITH CITY CONVENIENCE! Beautiful 4-bed, 2-bath single-story home on just over 2.7 acres in Conroe, Texas. Features include mature landscaping, wooded views, bright airy rooms, an open-concept design, and a 36x36 Barn with water, electricity, and two stalls.
Investor Tools
$451,233
Estimated Property Value
$281,516Estimated Mortgage Balance
$169,717Estimated Equity
37% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,707 /month
Positive
Cash Flow Estimate:
$902 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$619/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,169
$451,233
2025
$139,150
$312,763
$451,913
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,169
$451,233
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Conventional
$287,000
No
First
Apr 4, 2025
Apr 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$281,516
$169,717
37%
62%
$1,721/mo
