$718,000
NAL Estimated Property Value114 Blue Stem Trl Ste M, Kerrville, TX, 78028
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
Exterior
Lot Size10 acres
Building Information
Year Built2013
Roof Type109
Garage Spaces2
Land Information
APN30121
Lot Number15
SubdivisionKerrville Country Estates 2
Land UseResidential
Legal DescriptionKERRVILLE COUNTRY ESTATES 2 LOT 15 ACRES 10.0
Census Tract960101
Assessed Land Value$136,000
Assessed Improvement Value$553,302
Assessment Year2025
About this property
This beautiful custom green home is packed with both luxury and high performance features including 9 kW solar (PV), geothermal heating and cooling, standing-seam metal roof, spray-foam insulation, and a 30, 000 gallon potable rainwater harvesting system. 3 bedroom 2.5 bath with loft/bonus room, high ceilings, large porches and an outdoor kitchen, this is a must see property with amazing views.EES Features: See Attachment Restrictions: Yes
Investor Tools
$718,000
Estimated Property Value
$0Estimated Mortgage Balance
$718,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,308 /month
Positive
Cash Flow Estimate:
$1,436 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$546/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,965
$689,302
2025
$136,000
$553,302
$689,302
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,965
$689,302
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$716,000
100%
0%
$0/mo
