$955,000
NAL Estimated Property Value114 Creekside Trl, Spicewood, TX, 78669
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesOven, Gas Cooktop, Dishwasher
FlooringCarpet, Concrete
Exterior
Exterior FeaturesNone
Lot Size6.35 acres
Building Information
Year Built2012
Garage Spaces4
Land Information
APN72511
Lot Number23,24
SubdivisionDouble Horn
Land UseResidential
Legal DescriptionS4205 DOUBLE HORN LOT 23 & 24, SEC 4 BLK C
Census Tract960802
Assessed Land Value$342,562
Assessed Improvement Value$694,875
Assessment Year2025
About this property
Beautiful Hill Country Home located in the gated subdivision of Double Horn Creek. 3 acres and offers an amazing well thought out floor plan. Having three bedrooms with one being utilized as a flex game room on one side of the home and the master located on the other side of the home.The home also offer a study and a flex room off the master.As you enter the open concept living kitchen and dining area, you will notice top of the line finishes from appliances to lighting .Home has spray foam insulation.FEMA - Unknown Restrictions: Yes
Investor Tools
$955,000
Estimated Property Value
$540,988Estimated Mortgage Balance
$414,012Estimated Equity
43% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,730 /month
Positive
Cash Flow Estimate:
$1,910 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,554/month
$575/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$949,922
2025
$342,562
$694,875
$1,037,437
Yes (2024)
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$949,922
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$588,000
No
First
Feb 16, 2022
Mar 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$540,988
$412,012
43%
57%
$3,526/mo
