$267,490
NAL Estimated Property Value114 Furlong Dr, Georgetown, TX, 78626
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Free-Standing Gas Oven, Tankless Water Heater
FlooringCarpet, Tile
Exterior
Exterior FeaturesPrivate Yard
Building Information
Year Built2022
Stories2
Garage Spaces1
Land Information
APNR-20-9563-0000-0076
Land UseOther
Legal DescriptionC542 - SADDLECREEK CONDO, UNIT 76, 0.390% COMMON AREA INTEREST
Census Tract020821
Assessed Land Value$63,686
Assessed Improvement Value$203,804
Assessment Year2025
About this property
MLS# 8564247 - Built by Pacesetter Homes - Ready Now! ~ Beautiful 3 bedroom 2.5 bath condominium in Georgetown. This home features beautiful granite countertops and white cabinets throughout. Ceramic tile completes the look in the main living areas and bathrooms. Low maintenance living with the HOA maintaining the front landscaping, common building maintenance and common building insurance. Four sides white flagstone on the first floor exterior, and a private backyard with no neighbor in back.
Investor Tools
$267,490
Estimated Property Value
$259,448Estimated Mortgage Balance
$8,042Estimated Equity
3% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,740 /month
Positive
Cash Flow Estimate:
$580 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$670/month
$180/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,706
$267,490
2025
$63,686
$203,804
$267,490
No
Tax History
Year
Tax Paid
Assessed Value
2025
$6,706
$267,490
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Sfmc Lp
Conventional
$275,500
No
First
Mar 29, 2023
Apr 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$259,448
$8,042
3%
97%
$1,652/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,088/mo
$1,832/mo
+$256/mo
9.4%
