$361,809
NAL Estimated Property Value114 Groves Ln, Hutto, TX, 78634
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Dryer, Gas Range, Microwave, Gas Oven, Refrigerator, Washer, Water Heater
FlooringCarpet, Laminate
Exterior
Exterior FeaturesNone
Building Information
Year Built2018
Stories1
Garage Spaces2
Land Information
APNR-14-1560-010H-0002
Lot Number2
Land UseResidential
Legal DescriptionS11683 - MAGER MEADOWS PH 1, BLOCK H, LOT 2
Census Tract020813
Assessed Land Value$83,000
Assessed Improvement Value$278,809
Assessment Year2025
About this property
Step into this enchanting and expansive 1869-square-foot home, where every corner beckons you to make it your own. The open floor plan welcomes you with abundant cabinet space for effortless storage. Revel in the luxurious granite counters, complemented by the warmth of laminate, carpet, and tile flooring that grace every room.
Investor Tools
$361,809
Estimated Property Value
$215,074Estimated Mortgage Balance
$147,206Estimated Equity
40% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,171 /month
Positive
Cash Flow Estimate:
$724 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$657/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,073
$361,809
2025
$83,000
$278,809
$361,809
No
Tax History
Year
Tax Paid
Assessed Value
2025
$6,073
$361,809
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Dhi Mortgage Company Ltd
Va
$248,816
Yes
First
Jun 26, 2019
Jul 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$215,074
$146,735
40%
59%
$1,492/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,750/mo
$1,492/mo
+$1,258/mo
9.1%
