$910,160
NAL Estimated Property Value114 Hazeltine Dr, Lakeway, TX, 78734
Off Market
Property Lead Type:
BankruptcyOff-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesGas Cooktop, Dishwasher, Disposal, Microwave, Double Oven
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesBalcony
Lot Size13,016 sqft
Building Information
Year Built2000
Stories2
Roof Type105
Garage Spaces2
Land Information
APN01397004260000
Lot Number3202
SubdivisionLakeway Sec 28
Land UseResidential
Legal DescriptionLOT 3202 LAKEWAY SEC 28
Census Tract033600
Assessed Land Value$266,300
Assessed Improvement Value$643,860
Assessment Year2025
About this property
Gorgeous home backing to golf course in Lakeway! Great lot overlooking hole 4 and the tee box for hole 5 in back. 4 bed, 3.5 bath, study, formal dining and gameroom. Bright and open w/newly updated master bath. Backyard has pool & spa, covered patio down and large deck up w/ great views!FEMA - Unknown Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$910,160
Estimated Property Value
$767,908Estimated Mortgage Balance
$142,252Estimated Equity
15% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,461 /month
Positive
Cash Flow Estimate:
$1,820 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,473/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$13,129
$910,160
2025
$266,300
$643,860
$910,160
No
Tax History
Year
Tax Paid
Assessed Value
2024
$13,129
$910,160
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cardinal Financial Company Lp
Conventional
$420,000
No
First
Jul 17, 2020
Aug 2035
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$767,908
$142,252
15%
84%
$5,038/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,330/mo
$5,038/mo
$-1,708/mo
4.4%
