$224,485
NAL Estimated Property Value114 Hillside Cv, Elgin, TX, 78621
Off Market
Property Lead Type:
BankruptcyOff-Market ListAbsentee Owner
Highlights
Interior
AppliancesSee Remarks
FlooringVinyl
Exterior
Exterior FeaturesNone
Lot Size7,667 sqft
Building Information
Year Built1986
Roof Type105
Land Information
APNR53585
Lot Number9
SubdivisionS6210 - Hillside Sub Sec 1
Land UseResidential
Legal DescriptionHILLSIDE SUB SEC 1, LOT 9, ACRES 0.1756
Census Tract950201
Assessed Land Value$122,998
Assessed Improvement Value$101,487
Assessment Year2025
About this property
Duplex for Sale close to downtown Elgin! Both sides are rented and on month-to-month leases. Side A is rented month-to-month at $875. Side B is rented month-to-month at $850. Substantial rent increase upside in this deal. Great as a personal purchase or investment.
Investor Tools
$224,485
Estimated Property Value
$166,308Estimated Mortgage Balance
$58,177Estimated Equity
25% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,650 /month
Positive
Cash Flow Estimate:
$550 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$560/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,598
$224,485
2025
$122,998
$101,487
$224,485
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,598
$224,485
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Primelending
Conventional
$177,525
No
First
Dec 16, 2022
Jan 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$166,308
$58,177
25%
74%
$1,065/mo
