$254,000
NAL Estimated Property Value114 Lemonwood Ave, Universal City, TX, 78148
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesRange, Cooktop, Disposal
FlooringCeramic Tile, Wood
Exterior
Lot Size7,800 sqft
Building Information
Year Built1961
Stories1
Roof Type109
Garage Spaces1
Land Information
APN05054-011-0260
Lot Number26
SubdivisionOld Rose Garden
Land UseResidential
Legal DescriptionCB 5054A BLK 10 LOT 26
Census Tract121701
Assessed Land Value$63,180
Assessed Improvement Value$159,210
Assessment Year2025
About this property
Charm of an Older Home with the Updates of a Newer Home! Original Wood Floors*New Roof 11/2024*11k in Windows Replaced*Water Heater 2023* Recent HVAC to include ductwork replaced then Insulation Added*28K AMAZING Master Shower*Updated Exterior Circuit Breaker Panel*RV Covered Parking in the Big Back Yard*Fresh Paint*Oversized Covered Patio*Shed*Midcentury Modern Curb Appeal*This is definitely a house to fall in love with...
Investor Tools
$254,000
Estimated Property Value
$256,759Estimated Mortgage Balance
$254,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,650 /month
Positive
Cash Flow Estimate:
$550 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$302/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,355
$222,390
2025
$63,180
$159,210
$222,390
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,355
$222,390
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Intergrity Home Mortgage
Fha
$262,163
Yes
First
Mar 24, 2025
Apr 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$256,759
N/A
0%
101%
$1,572/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,631/mo
$1,572/mo
+$59/mo
7.7%
