$695
114 Lynn Drive, Bryan, TX, 77801
On Market
Just Added
Lease
Highlights
Interior
AppliancesElectric Water Heater, Dryer, Washer
Exterior
Lot Size4,970 sqft
Building Information
Year Built2013
Stories2
Roof Type105
Land Information
APN426000-0004-0030
Lot Number3
SubdivisionMunnerlyn Village
Land UseResidential
Legal DescriptionMUNNERLYN VILLAGE, BLOCK D, LOT 3
Census Tract001001
Assessed Land Value$76,104
Assessed Improvement Value$251,806
Assessment Year2025
About this property
ONE BEDROOM AVAILABLE WITH PRIVATE BATHROOM. Other tenants are male college students. No animals due to allergies. 5-bed 5.5-bath home with fenced backyard on TAMU bus route. Each bedroom has a private bathroom and large closet. 2 bedrooms downstairs. 3 bedrooms upstairs. No carpet. Lawn care and washer/dryer included. Individual leases available. Tenants pay utilities. Security deposit is $695. Available 7/25/2026. Message for info.
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$800/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,754
$327,910
2025
$76,104
$251,806
$327,910
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,754
$327,910
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$569,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,571/mo
N/A
+$1,571/mo
3.3%
