$288,553
NAL Estimated Property Value114 Montana DR, Elgin, TX, 78621
Off Market
Highlights
Interior
AppliancesDisposal, Electric Range, Exhaust Fan
FlooringCarpet, Vinyl
Exterior
Exterior FeaturesPrivate Yard
Lot Size21,867 sqft
Building Information
Year Built2017
Roof Type105
Land Information
APNR8702190
Lot Number5
SubdivisionLas Colinas Estates Subdivision
Land UseResidential
Legal DescriptionLAS COLINAS ESTATES SUBDIVISION, BLOCK F, LOT 5, ACRES 0.5020, (MH 28X76, S/N CSS018622TXA/B, L/N HWC0449911/12)
Census Tract950102
Assessed Land Value$103,410
Assessed Improvement Value$185,143
Assessment Year2025
About this property
Unique property, home nestled in a half an acre wooded lot. The kitchen was updated, laminate floors except in bedrooms, whole house water filter conveys. Fruit trees include: fig, peach, plum. Enjoy the evenings at the front porch and firepit.
Investor Tools
$288,553
Estimated Property Value
$162,397Estimated Mortgage Balance
$126,156Estimated Equity
43% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,731 /month
Positive
Cash Flow Estimate:
$577 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$120/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$288,553
2025
$103,410
$185,143
$288,553
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$288,553
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Southwest Funding Lp
Conventional
$177,500
No
First
Oct 4, 2021
Oct 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$162,397
$126,156
43%
56%
$1,065/mo
