$202,000
NAL Estimated Property Value114 Muleshoe Ranch Road, Trinidad, TX, 75163
$262,600 ARV
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Electric Range
FlooringCarpet, Ceramic Tile
Building Information
Garage Spaces2
Land Information
APN3245-0000-6110-60
Lot Number611
SubdivisionKey Ranch Ests #2
Land UseResidential
Legal DescriptionLT 611 AB 608 J PING SUR, KEY RANCH ESTATES #2, LT 611
Census Tract950802
Assessed Land Value$18,000
Assessed Improvement Value$44,800
Assessment Year2025
About this property
WIDE OPEN WATER - BEAUTIFUL MATURE TREES - EASTERN EXPOSURE - 2 INTERIOR LOTS INCLUDED - PROPERTY IS LOCATED NEXT TO A RARELY USED POA PARK WHICH ADDS TO THE PRIVACY. 2 LIVING AREAS - LARGE BEDROOMS - SINGLE BOATHOUSE WITH COVERED AREA.
Investor Tools
$202,000
Estimated Property Value
$0Estimated Mortgage Balance
$202,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$262,600
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,694 /month
Positive
Cash Flow Estimate:
$898 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$156/month
$50/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$862
$62,800
2025
$18,000
$44,800
$62,800
No
Tax History
Year
Tax Paid
Assessed Value
2024
$862
$62,800
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$202,000
100%
0%
$0/mo
