$573,000
NAL Estimated Property Value114 Oleander Dr, LAGUNA VISTA, TX, 78578
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDryer, Washer, Electric Water Heater
FlooringTile
Exterior
Exterior FeaturesBalcony
Lot Size10,311 sqft
Building Information
Year Built2021
Stories2
Roof Type114
Garage Spaces2
Land Information
APN72-9303-0030-0040-00
Lot Number4
SubdivisionParadise Cove Subdivision
Land UseReal Property Single Family
Legal DescriptionPARADISE COVE SUBDIVISION LOT 4 BLK 3 (CAB 1 SLOT 2437-A CCMR)
Census Tract014202
Assessed Land Value$72,170
Assessed Improvement Value$337,773
Assessment Year2025
About this property
Stunning home in the heart of coveted Paradise Cove in Laguna Vista. Property showcases a spacious floor plan with rustic features throughout. The kitchen offers ample seating on its island and a spacious dining space as well. Boasting 5 bedrooms, 4.5 baths, butler's pantry, heated & lighted pool addition to the backyard, great new landscaping, and bay views from balcony - this home is a sure fit for the growing family. Gated subdivision amenities include heated pool, clubhouse, gym, and butterfly garden.
Investor Tools
$573,000
Estimated Property Value
$565,027Estimated Mortgage Balance
$7,973Estimated Equity
1% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,990 /month
Positive
Cash Flow Estimate:
$1,330 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$885/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,758
$409,943
2025
$72,170
$337,773
$409,943
No
Tax History
Year
Tax Paid
Assessed Value
2025
$7,758
$409,943
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Lower Llc
Conventional
$582,350
No
First
Aug 21, 2024
Sep 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$565,027
$7,973
1%
99%
$3,492/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,304/mo
$3,492/mo
$-2,188/mo
2.7%
