$253,278
NAL Estimated Property Value114 Pembroke Cv, Kyle, TX, 78640
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDryer, Dishwasher, Gas Oven, Gas Water Heater, Microwave, Refrigerator, Washer
FlooringLaminate, Tile, Vinyl
Exterior
Exterior FeaturesPrivate Yard
Building Information
Year Built2008
Stories1
Roof Type105
Garage Spaces1
Land Information
APNR120899
Lot Number11
SubdivisionKensington Trails Sec 4b
Land UseResidential
Legal DescriptionKENSINGTON TRAILS SEC 4B, BLOCK T, LOT 11 TAX CODES:PCC,RSP,SHA,WPC,ACCD,EHA
Census Tract010916
Assessed Land Value$70,800
Assessed Improvement Value$182,478
Assessment Year2025
About this property
Text first ant go. Home sits on a large corner, cul de sac lot. New wood laminate floors installed 10/2020, no carpet! Washer/Dryer/Refrigerator convey. Covered back patio with storage shed in back yard. Community pool and playground. Title Co. Independence title - Buda- Tracy Barrett. Deemed Reliable, But Not Guaranteed
Investor Tools
$253,278
Estimated Property Value
$121,150Estimated Mortgage Balance
$132,369Estimated Equity
52% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,520 /month
Positive
Cash Flow Estimate:
$507 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$588/month
$300/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,793
$253,278
2025
$70,800
$182,478
$253,278
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,793
$253,278
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Movement Mortgage
Conventional
$135,000
No
First
Dec 23, 2020
Jan 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$121,150
$132,128
52%
48%
$810/mo
