Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$298,000

NAL Estimated Property Value

114 Riley Ln, Houston, TX, 77003

Off MarketInfo
Beds2 Beds
Baths2 Bath
Baths1,365 Sq Ft
price_per_sqft$223.44 / sqft
Year BuiltBuilt in 2007

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Gas Oven, Microwave, Gas Cooktop, Dishwasher, Refrigerator
FlooringConcrete, Wood

Exterior

Lot Size1,398 sqft

Building Information

Year Built2007
Garage Spaces2

Land Information

APN1285510020023
Lot Number23
SubdivisionWaterhill Homes On Commerce Street
Land UseResidential
Legal DescriptionLT 23 BLK 2 WATERHILL HOMES ON COMMERCE STREET
Census Tract310101
Assessed Land Value$70,000
Assessed Improvement Value$213,099
Assessment Year2025

About this property

You're downtown life is waiting to be lived. Location truly is everything, and this home places you right in the heart of Houston’s most vibrant scene. Walk to iconic spots like The Original Ninfa’s on Navigation, Toyota Center, and Shell Energy Stadium. Game night, dinner plans or a night at the Houston Ballet have never been easier to plan. Looking to unwind? The nearby East End River District offers over 150 acres of waterfront, dining, retail, trails, and even a nine-hole golf course! With 2 bedrooms, 2 baths, and gleaming hardwood floors, this home is perfect for urban professionals or anyone seeking the convenience of city life and the luxury of a modern oasis. Skip the commute and start your mornings with coffee in the comfort of your home, then stroll to your favorite café or office. The downtown lights are calling—schedule a tour today. This isn’t just a home; it’s the lifestyle you've been waiting for.

Investor Tools

Property Icon
$298,000
Estimated Property Value
$234,074Estimated Mortgage Balance
$63,926Estimated Equity
22% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,830 /month
Positive
Cash Flow Estimate:
$610 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$618/month
$1,590/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,923
$283,099
2025
$70,000
$213,099
$283,099
No

Tax History

Year
Tax Paid
Assessed Value
2024
$5,923
$283,099

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmg Mortgage Inc
Conventional
$239,000
No
First
Mar 6, 2025
Apr 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$234,074
$68,926
22%
79%
$1,433/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,590/mo
$3,023/mo
$-1,433/mo
6.4%

City: Houston

114 Riley Ln | Property Details | No Agent List