Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$172,000

NAL Estimated Property Value

114 River Rd, Goodrich, TX, 77335

Off MarketInfo
Beds2 Beds
Baths1 Bath
Baths936 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$133.55 / sqft
Year BuiltBuilt in 1965

Property Lead Type:

Deal ListAbsentee Owner

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 1Bathrooms Full 1
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating Floor/WallHeating Floor/Wall
CoolingCooling
AppliancesMicrowave, Electric Range, Electric Oven, Free-Standing Range
FlooringLaminate

Exterior

Lot Size1.14 acres

Building Information

Year Built1965
Roof Type115
Garage Spaces1

Land Information

APNH1200013600
Lot NumberB
SubdivisionHoliday Lake Estates Section 1
Land UseResidential
Legal DescriptionHOLIDAY LAKE ESTATES SECTION 1 BLK 9 LOT B
Census Tract210106
Assessed Land Value$37,166
Assessed Improvement Value$121,860
Assessment Year2025

About this property

This lovely river cottage has been a beloved family retreat from many years. It's located on 2 rolling riverfront deep Reserve A & B lots (combined 150x630) in Holiday Lake Ests in what was the originally the historical town of Drew’s Landing on the Trinity River. Enjoy the experience of camping & fishing on the Trinity River, kayaking & fishing on Holiday Lake, tubing on Gerlach Lake & swimming in Lake Londa Lynn. It also has a private pool available to the community for a separate annual fee. The home is warm and inviting & open & airy at the same time. Large open living area with a dining & spacious kitchen with a nice island with seating. Newer windows with beautiful views of the trees and lake across the street. In recent years the home has been updated and remodeled to fit the family's needs. A list of all the work is available as is a plat for your review in the document section of the listing. The Workshop/Storage shed will stay with the property. This is a non smoking home.

Investor Tools

Property Icon
$172,000
Estimated Property Value
$120,690Estimated Mortgage Balance
$51,310Estimated Equity
29% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,032 /month
Positive
Cash Flow Estimate:
$344 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$265/month
$24/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$159,026
2025
$37,166
$121,860
$159,026
No

Tax History

Year
Tax Paid
Assessed Value
2022
N/A
$159,026

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bay Equity Llc
Conventional
$129,750
No
First
Aug 18, 2022
Sep 2042

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$120,690
$50,310
29%
70%
$778/mo

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Goodrich

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

114 River Rd | Property Details | No Agent List