$173,000
NAL Estimated Property Value114 Shanahan Lane, Angleton, TX, 77515
Off Market
Property Lead Type:
Off-Market ListHigh EquityMove-In Ready
Highlights
Interior
Exterior
Lot Size8,250 sqft
Building Information
Year Built2022
Stories1
Roof Type105
Land Information
APN5120-0211-000
Lot Number14
SubdivisionHoliday Lakes
Land UseResidential
Legal DescriptionHOLIDAY LAKES (A0081 S MARSH) BLK X LOT 14
Census Tract662100
Assessed Land Value$4,620
Assessed Improvement Value$128,030
Assessment Year2025
About this property
NEW CONSTRUCTION ALERT! 2 bedroom 2 full bath dollhouse, large open concept living area. Custom kitchen featuring top of the line appliances, beautiful cabinetry, and a contemporary island, granite countertops. Curb appeal is everything! Enjoy your relaxing oak and pecan tree filled view while sitting on your immaculate, 12X16 front porch. All the extras are provided, privacy fence, brand new septic system, over sized rock driveway and landscaping to name a few!
Investor Tools
$173,000
Estimated Property Value
$153,629Estimated Mortgage Balance
$19,371Estimated Equity
11% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,049 /month
Positive
Cash Flow Estimate:
$350 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$445/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,472
$132,650
2025
$4,620
$128,030
$132,650
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,472
$132,650
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guild Mortgage Co
Conventional
$166,060
No
First
May 2, 2022
May 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$153,629
$19,371
11%
89%
$996/mo
