$278,400
NAL Estimated Property Value114 Spyglass, Universal City, TX, 78148
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Range, Cooktop, Disposal
FlooringCarpet, Ceramic Tile, Vinyl
Exterior
Exterior FeaturesBalcony
Lot Size10,830 sqft
Building Information
Year Built1985
Stories1
Roof Type109
Garage Spaces2
Land Information
APN05046-603-0440
Lot Number44
SubdivisionSunrise Canyon
Land UseResidential
Legal DescriptionCB: 5046F BLK: 3 LOT: 44 (SUNRISE CANYON UT-2)
Census Tract121702
Assessed Land Value$69,960
Assessed Improvement Value$208,440
Assessment Year2025
About this property
Contemporary One Story Home*Statuesque Mature Oak Trees welcome you to this Sitterle Home on one of the coveted streets in Universal City*Spacious backyard backs up to green belt area where you can sit on your back patio and watch the deer*Primary Bedroom has a cozy sitting area with Plantation Shutters*Roof replaced in January 2024*HVAC and Water Heater replaced in 2022*Just add you cosmetic touch and its your NEW HAPPY PLACE!
Investor Tools
$278,400
Estimated Property Value
$455,468Estimated Mortgage Balance
$278,400Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,670 /month
Positive
Cash Flow Estimate:
$557 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$670/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,647
$278,400
2025
$69,960
$208,440
$278,400
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,647
$278,400
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Right Start Mortgage Inc
Fha
$252,345
Yes
First
Oct 27, 2025
Nov 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$455,468
N/A
0%
164%
$3,026/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,631/mo
$3,026/mo
$-1,395/mo
7.0%
