$275,000
NAL Estimated Property Value114 Taylor Dr, Spicewood, TX, 78669
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Microwave, Free-Standing Range, Electric Water Heater
FlooringCarpet, Vinyl
Exterior
Lot Size10,001 sqft
Building Information
Year Built1965
Garage Spaces1
Land Information
APN42087
Lot Number421,422
SubdivisionSpicewood Beach
Land UseResidential
Legal DescriptionS7930 SPICEWOOD BEACH LOT 421 & 422
Census Tract960803
Assessed Land Value$40,000
Assessed Improvement Value$195,209
Assessment Year2025
About this property
Very cute home or get-a-way style cabin in Spicewood Beach on Lake Travis! Move in ready. 2 Bedrooms & 1.3 baths, living room with tons of windows & kitchen with breakfast area. 2 car carport, spacious yard & covered patio & massive Pecan trees. HOA boat ramp, swim dock, fishing dock, covered picnic areas, 9 hole golf course & a disc golf. HOA Restrictions prohibit nightly rentals and you must own the home for 1 year before long term leasing. Come and rest in the shade by the lake!Restrictions: Yes
Investor Tools
$275,000
Estimated Property Value
$133,113Estimated Mortgage Balance
$142,428Estimated Equity
42% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,650 /month
Positive
Cash Flow Estimate:
$550 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$278/month
$250/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,957
$230,217
2025
$40,000
$195,209
$235,209
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,957
$230,217
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmg Mortgage Inc
Conventional
$149,525
No
First
Jul 13, 2020
Aug 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$133,113
$97,104
42%
48%
$897/mo
