Last 24 Hours
$284,000
NAL Estimated Property Value114 Trailstone Dr, Bastrop, TX, 78602
Off Market
3 Beds
2 Bath
1,409 Sq Ft
$205.75 / sqft
Built in 2017Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
Bedrooms 3
Bathrooms 2
Garage Available
CoolingAppliancesDishwasher, Disposal, Gas Range, Microwave, Refrigerator, Stainless Steel Appliances
FlooringCarpet, Tile
Exterior
Private PoolExterior FeaturesUncovered Courtyard
Lot Size4,792 sqft
Building Information
Year Built2017
Roof Type105
Garage Spaces2
Land Information
APNR8705405
Lot Number62
Land UseResidential
Legal DescriptionPECAN PARK RESIDENTIAL SECTION 3A, LOT 62, ACRES 0.1100
Census Tract950403
Assessed Land Value$78,247
Assessed Improvement Value$193,865
Assessment Year2025
About this property
You don't have to wait for your home to be built this one is vacant and ready for immediate move in! Courtyard home in centrally located Pecan Park. Step through this beautiful front door to a bright and open living plan with high ceilings and lots of windows throughout. Wood look hard time in all high traffic areas. The kitchen features stainless steel appliances, center island/breakfast bar, granite countertops and subway tile backsplash. Close to Downtown Bastrop, Hwy 71 and retail.
Investor Tools
$284,000
Estimated Property Value
$0Estimated Mortgage Balance
$284,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,739 /month
Positive
Cash Flow Estimate:
$580 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$449/month
$35/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$272,112
2025
$78,247
$193,865
$272,112
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$272,112
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$281,000
100%
0%
$0/mo
12.4%