$433,000
NAL Estimated Property Value114 Treys Way, Godley, TX, 76044
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Microwave, Plumbed For Ice Maker, Electric Water Heater
FlooringCarpet
Exterior
Lot Size21,780 sqft
Building Information
Year Built2021
Garage Spaces2
Land Information
APN126.4667.05110
Lot Number11
SubdivisionTimber Creek Estates
Land UseResidential
Legal DescriptionLOT 11 BLK 5 TIMBER CREEK ESTATES
Census Tract130100
Assessed Land Value$70,000
Assessed Improvement Value$359,096
Assessment Year2025
About this property
Gorgeous new build from DOC Homes. This country stunner features an open concept, split bedroom design. Large master suite is secluded at back of home and features his and her vanities and large walk in shower as well as garden soaking tub. Large entry welcomes you into vaulted living room with wood beam and shiplap accent above fireplace. Privacy fencing and landscape packaged included with purchase price!
Investor Tools
$433,000
Estimated Property Value
$322,758Estimated Mortgage Balance
$110,242Estimated Equity
25% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,598 /month
Positive
Cash Flow Estimate:
$866 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$856/month
$250/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,109
$429,096
2025
$70,000
$359,096
$429,096
No
Tax History
Year
Tax Paid
Assessed Value
2025
$8,109
$429,096
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Amcap Mortgage Ltd
Conventional
$356,155
No
First
Jun 14, 2021
Jul 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$322,758
$110,242
25%
75%
$2,136/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,385/mo
$2,386/mo
$-1/mo
6.6%
