Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$215,000

114 Willow Cir, Harlingen, TX, 78552

On MarketInfo
Beds2 Beds
Baths2 Bath
Baths1,363 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$157.74 / sqft
Year BuiltBuilt in 1993

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms 2Bathrooms 2
Garage AvailableGarage Available
AppliancesElectric Water Heater
FlooringCarpet, Tile

Exterior

Lot Size4,500 sqft

Building Information

Year Built2016
Stories1
Garage Spaces2

Land Information

APN16-8750-0010-0080-00
Lot Number8
SubdivisionCottonwood Creek Subdivision No 1 (Cab 1
Land UseResidential
Legal DescriptionLOT 8 BLK 1 COTTONWOOD CREEK SUBDIVISION NO 1 (CAB 1 SLOT 479-A)
Census Tract012104
Assessed Land Value$29,025
Assessed Improvement Value$124,755
Assessment Year2025

About this property

Welcome to this beautifully maintained 2-bedroom, 2-bath garden home located in the desirable Cottonwood Creek 55+ community! Conveniently situated near the expressway, restaurants, shopping, and everyday essentials, this home offers both comfort and convenience. The kitchen comes equipped with a built-in refrigerator, stove/range, dishwasher, and microwave, all of which convey with the property. Need a little extra space? The Texas room is a great bonus and can easily be used as a second living area, home office, or relaxing retreat, with both interior and exterior access. Enjoy everything this community has to offer, including a swimming pool and hot tub, clubhouse, tennis courts, fitness center, and 9-hole golf course. If you're looking for a comfortable home in an active 55+ community with great amenities and a convenient location, this could be the one! Schedule your private showing today!

Investor Tools

$158,909Estimated Mortgage Balance
$20,294Estimated Equity
4% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,290 /month
Positive
Cash Flow Estimate:
$430 /month

Interested in this property?

ALBERT RODRIGUEZ

TRINITY REALTY & INVESTMENTS

ContactContact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$338/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,161
$153,780
2025
$29,025
$124,755
$153,780
No

Tax History

Year
Tax Paid
Assessed Value
2025
$3,161
$153,780

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmg Mortgage Inc
Conventional
$161,025
No
First
Jul 2, 2025
Aug 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$158,909
$8,091
4%
89%
$966/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$990/mo
$966/mo
+$24/mo
6.7%

City: Harlingen

114 Willow Cir | Property Details | No Agent List