$314,000
NAL Estimated Property Value11401 Barns Trl, Austin, TX, 78754
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesElectric Cooktop, Dishwasher, Disposal, Double Oven, Free-Standing Range, Stainless Steel Appliance(s), Electric Water Heater
FlooringCarpet, Laminate, Tile
Exterior
Exterior FeaturesPrivate Yard
Lot Size5,201 sqft
Building Information
Year Built2011
Stories2
Roof Type105
Garage Spaces1
Land Information
APN02374316130000
Lot Number21
SubdivisionThornbury Sec 1
Land UseResidential
Legal DescriptionLOT 21 BLK J THORNBURY SEC 1
Census Tract042400
Assessed Land Value$70,469
Assessed Improvement Value$242,608
Assessment Year2025
About this property
Original owners. Downstairs, stairs, & master bedroom: Pergo Outlast+ flooring. Wet areas tiled w/ gray grout. Kitchen: granite counters, double oven, external exhaust, & spacious pantry/utility room. Double closets in master bedroom. Walk-in shower in Master bath. Covered back patio w/ fan. Live Oaks (1 tagged by CofA), Mountain Laurel, & low-maintenance back garden w/ shed. Irrigation system. Nest Therm. Wired for Security. Surround Sound Wiring. Ref, W/D, Transferable Water Softener, Island negotiable.Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$314,000
Estimated Property Value
$222,249Estimated Mortgage Balance
$92,195Estimated Equity
30% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,884 /month
Positive
Cash Flow Estimate:
$628 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$728/month
$494/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,170
$313,077
2025
$70,469
$242,608
$313,077
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,170
$313,077
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Newrez Llc
Conventional
$248,150
No
First
Nov 19, 2020
Dec 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$222,249
$96,751
30%
71%
$1,488/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,088/mo
$1,982/mo
+$106/mo
8.0%
