$323,000
NAL Estimated Property Value11402 Morning Brook Dr, Pearland, TX, 77584
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Microwave, Electric Range, Dishwasher
FlooringBrick, Wood
Exterior
Lot Size5,863 sqft
Building Information
Year Built2004
Stories1
Roof Type105
Garage Spaces2
Land Information
APN7502-1622-014
Lot Number14
SubdivisionShadow Creek Ranch Sf1-Sf2-Sf3-Sf4-Sf5-S
Land UseResidential
Legal DescriptionSHADOW CREEK RANCH SF-16B (PEARLAND), BLOCK 2, LOT 14
Census Tract660607
Assessed Land Value$35,180
Assessed Improvement Value$284,820
Assessment Year2025
Investor Tools
$323,000
Estimated Property Value
$141,859Estimated Mortgage Balance
$181,141Estimated Equity
58% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,938 /month
Positive
Cash Flow Estimate:
$646 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$634/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,997
$320,000
2025
$35,180
$284,820
$320,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,997
$320,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
J S C Federal Credit Union
Conventional
$155,345
No
First
Oct 15, 2021
Nov 2036
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$141,859
$196,141
58%
44%
$932/mo
