$1,140,150
NAL Estimated Property Value11405 Lamplighter Lane, Dallas, TX, 75229
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesConvection Oven, Dishwasher, Disposal, Double Oven, Electric Cooktop, Microwave, Plumbed For Ice Maker, Tankless Water Heater, Gas Water Heater
FlooringCarpet, Ceramic Tile, Marble, Wood
Exterior
Exterior FeaturesRain Gutters, Lighting
Lot Size14,934 sqft
Building Information
Year Built1960
Stories1
Roof Type105
Garage Spaces2
Land Information
APN00000579649000000
Lot Number15
SubdivisionHockaday Square 3
Land UseResidential
Legal DescriptionHOCKADAY SQUARE 3 BLK 10/6392 LT 15 INT202000092845 DD04062020 CO-DC 6392 010 01500 1006392 010
Census Tract013500
Assessed Land Value$850,000
Assessed Improvement Value$290,150
Assessment Year2025
About this property
Incredible home located on the Bachman Branch Creek lot. Wonderful views of the creek shared with Strait Ln. Lots of trees located next to the Northaven Trail.Home features wood floors throughout most living areas, plantation shutters, open kitchen to family room, raised ceilings, windows replaced, and tankless hot water heater. Large bedrooms all with ensuite baths. Extra large master bath and closet. Third living area has a ductless HVAC system. Amazing pocket neighborhood! Walk to restaurants, shopping and schools.
Investor Tools
$1,140,150
Estimated Property Value
$360,093Estimated Mortgage Balance
$780,057Estimated Equity
68% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$6,841 /month
Positive
Cash Flow Estimate:
$2,280 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,633/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$13,892
$1,140,150
2025
$850,000
$290,150
$1,140,150
No
Tax History
Year
Tax Paid
Assessed Value
2024
$13,892
$1,140,150
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Seaborn Beck Weathers And Margaret Olson
Unknown
$408,666
No
First
Apr 6, 2020
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$360,093
$780,057
68%
32%
$2,451/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$2,451/mo
$-479/mo
2.1%
