$431,000
NAL Estimated Property Value11407 County Road 213, Forney, TX, 75126
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range
FlooringCarpet, Ceramic Tile
Exterior
Exterior FeaturesStorage
Lot Size1.06 acres
Building Information
Year Built2003
Stories1
Roof Type105
Garage Spaces4
Land Information
APN00.0635.0000.0013.00.02.00
Lot Number13
SubdivisionCountry Arbor
Land UseResidential
Legal DescriptionCOUNTRY ARBOR LOT 13
Census Tract050212
Assessed Land Value$95,000
Assessed Improvement Value$334,206
Assessment Year2025
Investor Tools
$431,000
Estimated Property Value
$432,185Estimated Mortgage Balance
$431,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,586 /month
Positive
Cash Flow Estimate:
$862 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$702/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$429,206
2025
$95,000
$334,206
$429,206
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$429,206
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Newrez Llc
Va
$465,465
Yes
First
Jul 22, 2022
Aug 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$432,185
N/A
0%
100%
$2,791/mo
