$348,000
NAL Estimated Property Value11407 Meadow Lake Dr, Houston, TX, 77077
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Gas Oven, Electric Cooktop, Dishwasher
Exterior
Lot Size8,468 sqft
Building Information
Year Built1977
Stories1
Garage Spaces2
Land Information
APN1096980000029
Lot Number29
SubdivisionVillage West
Land UseResidential
Legal DescriptionLT 29 BLK 2 VILLAGE WEST SEC 1
Census Tract451006
Assessed Land Value$128,552
Assessed Improvement Value$189,609
Assessment Year2025
About this property
Come & make this your dream home! Investor friendly, 3 bedroom 2 bath home in established Village West community. Raised ceilings and lots of windows throughout. Secluded backyard w/ lush landscaping. The home is very convenient to Town & Country Village, Village @ West Oaks & Hedwig Village for great dining and entertainment. Easy access to Beltway & I-10. Priced to sell, this is a must see to believe!
Investor Tools
$348,000
Estimated Property Value
$193,374Estimated Mortgage Balance
$154,626Estimated Equity
44% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,088 /month
Positive
Cash Flow Estimate:
$696 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$518/month
$673/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,472
$318,161
2025
$128,552
$189,609
$318,161
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,472
$318,161
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Network Funding Lp
Conventional
$215,910
No
First
Dec 3, 2020
Jan 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$193,374
$154,626
44%
56%
$1,295/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,230/mo
$1,968/mo
+$262/mo
7.7%
