$401,703
NAL Estimated Property Value1141 E Elizabeth St, BROWNSVILLE, TX, 78520
$522,214 ARV
Off Market
Commercial
Highlights
Interior
AppliancesElectric Water Heater
FlooringConcrete, Hardwood, Tile
Exterior
Lot Size5,998 sqft
Building Information
Year Built1930
Stories1
Roof Type114
Land Information
APN01-0000-0640-0110-00
Lot Number11
SubdivisionBrownsville Original Townsite (Vol 5 Pg
Land UseCommercial
Legal DescriptionLOT 11 BLK 64 BROWNSVILLE ORIGINAL TOWNSITE (VOL 5 PG 13 MRCC)
Census Tract014001
Assessed Land Value$59,100
Assessed Improvement Value$342,603
Assessment Year2025
About this property
Built in 1860 by Joseph L. Putegnat. The building has undergone a two year restoration including a interpreted period facade, new wood floors, exposed brick, custom wood craftsmanship top to bottom, custom period light fixtures and handmade stain glass. All new mechanical systems, ie, HVAC, Electrical and Plumbing, have been installed to include fiber-optics, usb connections, etc. Nothing else like it. A time capsule with the latest and greatest of amenities.
Investor Tools
$401,703
Estimated Property Value
$682,390Estimated Mortgage Balance
$401,703Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$522,214
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,250 /month
Positive
Cash Flow Estimate:
$1,750 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$852/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,219
$401,703
2025
$59,100
$342,603
$401,703
No
Tax History
Year
Tax Paid
Assessed Value
2025
$8,219
$401,703
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Putegnat Properties Llc
Unknown
$700,000
No
First
Nov 1, 2024
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$682,390
N/A
0%
170%
$4,197/mo
