$449,000
11410 Gossamer Wing Lane, Cypress, TX, 77433
On Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesENERGY STAR Qualified Appliances, Water Heater, Disposal, Gas Oven, Microwave, Gas Range, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size4,905 sqft
Building Information
Year Built2024
Garage Spaces2
Land Information
APN1464150010035
Lot Number35
Land UseResidential
Legal DescriptionLT 35 BLK 1 BRIDGELAND PRAIRIELAND VILLAGE SEC 14
Census Tract543005
Assessed Land Value$98,100
Assessed Improvement Value$346,900
Assessment Year2025
About this property
Brand new property located in the highly sought-after Bridgelands neighborhood. This home features 4 bedrooms, 3.5 baths, a spacious game room, and a modern kitchen ideal for families of all sizes. Situated near the newly announced Toro District, with convenient access to various shops, grocery stores, and parks. Perfect for those seeking a vibrant community with plenty of amenities nearby.
Investor Tools
$334,738Estimated Mortgage Balance
$116,262Estimated Equity
25% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,706 /month
Positive
Cash Flow Estimate:
$902 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$234/month
$1,200/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$550
$445,000
2025
$98,100
$346,900
$445,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$550
$445,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Highland Homeloans Llc
Conventional
$345,000
No
First
Sep 19, 2024
Oct 2039
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$334,738
$116,262
25%
74%
$2,069/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,250/mo
$3,269/mo
$-19/mo
8.6%
