Last 24 Hours
$175,800
NAL Estimated Property Value11410 Mosscrest Dr, Houston, TX, 77048
Off Market
3 Beds
1 Bath
1,128 Sq Ft
$117.02 / sqft
Built in 2007Property Lead Type:
Off-Market ListAbsentee OwnerVacant Homes
Highlights
Interior
Bedrooms 3
Bathrooms Full 1
Heating Central
CoolingFlooringTile
Exterior
Lot Size4,970 sqft
Building Information
Year Built2007
Land Information
APN1287330020010
Lot Number10
SubdivisionUmland Park
Land UseResidential
Legal DescriptionLT 10 BLK 2 UMLAND PARK SEC 2
Census Tract331603
Assessed Land Value$38,672
Assessed Improvement Value$137,128
Assessment Year2025
About this property
Everything we thought Evolution Thirty would be. Offering an amazing floor plan at an affordable price, each home has been renovated to initiate the WOW factor. Conveniently located minutes from Hwy 288, the location is sure to assist in a stress free commute.
Investor Tools
$175,800
Estimated Property Value
$115,616Estimated Mortgage Balance
$60,184Estimated Equity
35% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,055 /month
Positive
Cash Flow Estimate:
$352 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$235/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,942
$175,800
2025
$38,672
$137,128
$175,800
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,942
$175,800
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nations Lending Corp
Fha
$129,609
Yes
First
Oct 21, 2020
Nov 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$115,616
$64,384
35%
66%
$778/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$778/mo
+$944/mo
11.8%
12.4%