Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$163,000

NAL Estimated Property Value

11411 Harwin Dr Apt 17, Houston, TX, 77072

Off MarketInfo
Beds2 Beds
Baths2 Bath
Baths1,375 Sq Ft
price_per_sqft$120 / sqft
Year BuiltBuilt in 1979

Property Lead Type:

BankruptcyOff-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesENERGY STAR Qualified Appliances, Disposal, Ice Maker, Electric Oven, Oven, Microwave, Electric Range, Refrigerator, Dishwasher, Washer/Dryer
FlooringLaminate, Marble

Exterior

Exterior FeaturesBalcony

Building Information

Year Built1979
Stories2
Garage Spaces2

Land Information

APN1105420010017
SubdivisionCornerstone T/H U/R
Land UseResidential
Legal DescriptionTH 17 CORNERSTONE T/H U/R BRAYS VILLAGE SEC 6
Census Tract452401
Assessed Land Value$18,000
Assessed Improvement Value$142,032
Assessment Year2025

About this property

Welcome to this charming and updated 2 bedroom, 2 bath townhome offering 1,375 square feet of comfortable living. Tucked behind a private gated entrance, this home features an interior courtyard terrace just off the living room and garage, creating a cozy and private outdoor space perfect for morning coffee or relaxing evenings. Inside, enjoy a bright and open living area with marble flooring, natural light, and a seamless connection to the courtyard. The kitchen offers granite countertops, stainless steel appliances, and ample cabinet space. Upstairs, both bedrooms feature updated wood look flooring with no carpet throughout for a clean, modern feel. One bedroom includes a private balcony overlooking the courtyard below, adding a peaceful view. Additional highlights include a 2 car garage, low monthly HOA, and a roof replaced last year. A great opportunity to own a move in ready townhome with a unique layout, private outdoor space, and luxurious upgrades.

Investor Tools

Property Icon
$163,000
Estimated Property Value
$143,233Estimated Mortgage Balance
$19,767Estimated Equity
12% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$990 /month
Positive
Cash Flow Estimate:
$330 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$189/month
$216/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,455
$160,032
2025
$18,000
$142,032
$160,032
No

Tax History

Year
Tax Paid
Assessed Value
2024
$1,455
$160,032

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Navy Fcu
Conventional
$152,625
No
First
Jan 31, 2023
Feb 2053

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$143,233
$19,767
12%
88%
$916/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
$1,132/mo
+$175/mo
9.6%

City: Houston

11411 Harwin Dr Apt 17 | Property Details | No Agent List