$211,000
NAL Estimated Property Value11411 Meadow Joy Dr, Houston, TX, 77089
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesGas Oven, Gas Cooktop
Exterior
Lot Size6,721 sqft
Building Information
Year Built1979
Stories1
Garage Spaces2
Land Information
APN1116420000030
Lot Number30
SubdivisionWood Meadows
Land UseResidential
Legal DescriptionLT 30 BLK 11 WOOD MEADOWS SEC 2
Census Tract350500
Assessed Land Value$40,723
Assessed Improvement Value$162,912
Assessment Year2025
About this property
Beautiful and clean READY FOR IMMEDIATE MOVE IN, 3 BEDROOMS, 2 FULL BATH, COVERED PATIO, PLENTY PARKING. FRESHLY-PAINT. NO CARPET ALL TILE FLOOR.
Investor Tools
$211,000
Estimated Property Value
$125,825Estimated Mortgage Balance
$85,175Estimated Equity
41% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,266 /month
Positive
Cash Flow Estimate:
$422 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$213/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,503
$203,635
2025
$40,723
$162,912
$203,635
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,503
$203,635
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
General Mortgage Capital Corp
Conventional
$127,500
No
First
Aug 11, 2025
Sep 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$125,825
$88,175
41%
60%
$765/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,790/mo
$765/mo
+$1,025/mo
10.2%
