Last 24 Hours
$296,000
NAL Estimated Property Value11418 Brighton Ln, Meadows Place, TX, 77477
Off Market
3 Beds
2 Bath
1,808 Sq Ft
Single Family Residence
$77.43 / sqft
Built in 1969Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Indoor Fireplace
Garage Available
Heating Central
CoolingExterior
Lot Size7,379 sqft
Building Information
Year Built1969
Stories1
Roof Type105
Garage Spaces2
Land Information
APN4950-01-006-2300-907
Lot Number23
SubdivisionMeadows Sec 1
Land UseResidential
Legal DescriptionTHE MEADOWS SEC 1, BLOCK 6, LOT 23
Census Tract671900
Assessed Land Value$39,000
Assessed Improvement Value$178,680
Assessment Year2025
About this property
A Cozy home with total 3 Bedrooms at good Fort Bend School zone. Excellent Location to Easy & Quick access to Hwy 59 and Beltway 8. Short commute to shopping center including the Sam's Warehouse.
Investor Tools
$296,000
Estimated Property Value
$99,129Estimated Mortgage Balance
$196,871Estimated Equity
67% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,776 /month
Positive
Cash Flow Estimate:
$592 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$390/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,199
$217,680
2025
$39,000
$178,680
$217,680
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,199
$217,680
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Eustis Mortgage Corp
Conventional
$112,500
No
First
Apr 1, 2020
May 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$99,129
$202,871
67%
33%
$675/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,070/mo
$675/mo
+$1,395/mo
8.4%
12.4%