$1,760
11418 Hendon Ln, Houston, TX, 77072
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size6,599 sqft
Building Information
Year Built1970
Stories1
Garage Spaces2
Land Information
APN1013490000024
Lot Number24
SubdivisionBellaire West
Land UseResidential
Legal DescriptionLT 24 BLK 6 BELLAIRE WEST SEC 8
Census Tract453002
Assessed Land Value$56,100
Assessed Improvement Value$168,199
Assessment Year2025
About this property
Great home with 3 bedrooms and 2 bathrooms. Excellently located at walking distance from restaurants and stores. with a spacious backyard, ceiling fans. This home is recently painted and ready to move in. Don't miss this opportunity.
Investor Tools
$21,283Estimated Mortgage Balance
$208,019Estimated Equity
91% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,374 /month
Positive
Cash Flow Estimate:
$458 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$98/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$27
$224,299
2025
$56,100
$168,199
$224,299
No
Tax History
Year
Tax Paid
Assessed Value
2024
$27
$224,299
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Amegy Mortgage Company Llc
Fannie Mae/Freddie Mac (Phased Out Keying In 2008 Because Fannie Mae Does Not Originate Loans Directly To Borrowers Or Investors. Most "New Conventional" Loans Meet Their General Underwriting Guidelines.)
$46,400
No
First
Mar 31, 2006
Apr 2016
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$21,283
$219,717
91%
9%
$279/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$279/mo
+$1,443/mo
9.0%
