$260,610
NAL Estimated Property Value1142 Harvest Hill Lane, Lancaster, TX, 75146
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Dryer, Electric Cooktop, Washer
FlooringCeramic Tile, Laminate
Exterior
Lot Size7,475 sqft
Building Information
Year Built1986
Stories1
Roof Type105
Garage Spaces2
Land Information
APN36067700120120000
Lot Number12
SubdivisionMeadow Creek
Land UseResidential
Legal DescriptionMEADOW CREEK ESTATES 4TH INST BLK 12 LOT 12 INT201800268573 DD10052018 CO-DC 0677001201200 4CN06770012
Census Tract016806
Assessed Land Value$50,000
Assessed Improvement Value$210,610
Assessment Year2025
About this property
Come check out this 3bedroom 2 bath home! Spacious Kitchen, large laundry room, Split level floor plan, huge living area, nice yard. Sellers will offer $2000.00 towards closing cost to allow Buyer the option to choose their paint.
Investor Tools
$260,610
Estimated Property Value
$103,373Estimated Mortgage Balance
$157,237Estimated Equity
60% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,564 /month
Positive
Cash Flow Estimate:
$521 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$439/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,969
$260,610
2025
$50,000
$210,610
$260,610
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,969
$260,610
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nationstar Mortgage Llc
Conventional
$113,415
No
First
Sep 10, 2021
Oct 2036
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$103,373
$157,237
60%
40%
$680/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$680/mo
+$1,292/mo
9.1%
