$312,000
NAL Estimated Property Value1142 Woodrow Drive, Lewisville, TX, 75067
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range
FlooringCarpet, Ceramic Tile
Exterior
Lot Size7,919 sqft
Building Information
Year Built1983
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR02360
Lot Number37
SubdivisionBellaire Heights
Land UseResidential
Legal DescriptionBELLAIRE HEIGHTS BLK B LOT 37
Census Tract021742
Assessed Land Value$62,040
Assessed Improvement Value$184,498
Assessment Year2025
About this property
Great Split Bedroom Lewisville Doll House! This one will be Sold in a Flash, so don't miss out! Corner Lot a Real Plus! HUGE Kitchen with Loads of Custom Cabinetry, Private Master Bedroom with Walk In Closet, Carpet just replaced, Ceramic Tile in Hallway and Entry, Large Living Room with Fireplace, Ceiling Fans, Rear Entry Garage is 19 x 19 But one stall is actually 22 Feet deep, so a Truck could easily fit. Centrally located to Schools, Parks, Churches, Shopping and More! Make your Dream a REALITY while interest rates are at an all time Low!
Investor Tools
$312,000
Estimated Property Value
$2,399Estimated Mortgage Balance
$309,601Estimated Equity
99% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,872 /month
Positive
Cash Flow Estimate:
$624 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$548/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,012
$246,538
2025
$62,040
$184,498
$246,538
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,012
$246,538
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Elvin John Rosa
Unknown
$2,500
No
First
Feb 26, 2024
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$2,399
$309,601
99%
1%
$15/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,150/mo
$15/mo
+$2,135/mo
8.3%
