$536,546
NAL Estimated Property Value11422 Ashford Willow, Sugar Land, TX, 77478
Off Market
Property Lead Type:
Absentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesDisposal, Electric Oven, Gas Cooktop, Dryer, Refrigerator, Washer, Dishwasher
FlooringLaminate, Tile
Exterior
Lot Size6,600 sqft
Building Information
Year Built2002
Stories2
Roof Type105
Garage Spaces2
Land Information
APN1258-05-003-0250-907
Lot Number25
SubdivisionAshford Lakes Sec 5
Land UseResidential
Legal DescriptionASHFORD LAKES SEC 5, BLOCK 3, LOT 25
Census Tract672003
Assessed Land Value$90,162
Assessed Improvement Value$446,384
Assessment Year2025
About this property
LAKEVIEW!!!; GORGEOUS PROPERTY FOR LEASE OFFERING OVER 4500 SFT OF LIVING SPACE; 5 BEDROOMS, GAME AND MEDIA ROOM; MASTER IS CONVENIENTLY LOCATED DOWNSTAIRS WITH UPGRADED MASTER BATH; ALL FLOORING HAS BEEN TASTEFULLY UPDATED; THIS STUNNING FLOORPLAN OFFERS LUXURIOUS KITCHEN WITH STAINLESS STEEL APPLIANCES; UPSTAIRS YOU WILL GET FOUR HUGE BEDROOMS WITH GAMEROOM AND MEDIA SEPARATE. DONT FORGET TO CHECK OUT THE LAKEVIEW; MAKE YOUR APPOINTMENT TODAY TO TOUR THIS EXCELLENT OPPORTUNITY.
Investor Tools
$536,546
Estimated Property Value
$67,335Estimated Mortgage Balance
$469,211Estimated Equity
87% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,219 /month
Positive
Cash Flow Estimate:
$1,073 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$494/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,243
$536,546
2025
$90,162
$446,384
$536,546
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,243
$536,546
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Americas Wholesale Lender
Unknown
$183,400
No
First
Oct 22, 2003
Nov 2013
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$67,335
$469,211
87%
13%
$1,100/mo
